






 |
SECOND QUARTER BUDGET (APR-JUN 2008) TOTAL $40,470
Training--April 10-18, Hyeres, France
Airfare- $2,000 Other Travel- $500 Food- $500 Accomodations- $800 Boat- $200
TOTAL-- $4,000
Semaines Olympique Francaise--April 19-25, Hyeres, France
Other Travel- $500 Food- $350 Accomodations- $560 Entry Fee- $430 Boat- $2,000
TOTAL-- $3,840
Training--May 20-June 3, Riva del Garda, Italy
Airfare- $2,000 Other Travel- $1,500 Food- $750 Boat- $200 Accommodations- $1,500 Coaching- $6,250
TOTAL-- $11,750
470 European Championship--June 5-14, Riva del Garda, Italy
Other Travel- $500 Food- $500 Boat- $2,000 Accommodations- $1,000 Entry Fee- $430 Coaching- $3,500
TOTAL-- $7, 930
Purchase of Coach Boat-- $13,000
TOTAL FOR SECOND QUARTER-- $40,470
----------------------------------------------------------------------------------------------------------------------------
FIRST QUARTER BUDGET (JAN-MAR 2008) TOTAL $12,550
Melbourne Training--January 3-13, Melbourne, Australia
Airfare- $5,000 Other Travel- $200 Food- $500 Accommodations- $1,000
TOTAL-- $6,700
Sail Melbourne--January 14-19, Melbourne, Australia
Other Travel- $100 Food- $350 Accommodationss- $700 Entry Fee- $270
TOTAL-- $1,420
470 World Championship--January 21, 30, Melbourne, Australia
Other Travel- $200 Food- $600 Boat- $2,000 Accommodations- $1,200 Entry Fee- $430
TOTAL-- $4,430
TOTAL FOR FIRST QUARTER $12,550 ---------------------------------------------------------------------------------------------------------------------------
FOURTH QUARTER BUDGET (OCT-DEC 2007) TOTAL $25,270
US Olympic Trials--October 3-14, Long Beach, CA
Boat- $300 Food- $1500 Airfare- $600 Coaching- $6,000 Gas- $500 Entry Fee- $300 Accommodation- $2,000 Sails- $2,000
TOTAL-- $13,150
San Francisco Training--November 6-9, Long Beach, CA
Airfare- $300 Other Travel- $100 Food- $250 Boat- $100
TOTAL-- $750
Melbourne Training--November 26-December 8, Melbourne, Australia
Food- $700 Airfare- $3,000 Gas/ Other Transportation-$500 Boat- $300 Accommodation- $1,500 Coaching- $2,000
TOTAL-- $8000
SIRS/Sydney Training--December 10-18, Sydney, Australia
Airfare- $1,500 Gas/ Other Transportation- $500 Food- $450 Entry Fee- $270 Accommodation- $650
TOTAL-- $3,370
TOTAL FOR QUARTER FOUR $25,270
---------------------------------------------------------------------------------------------------------------------
THIRD QUARTER BUDGET (JUL-SEP 2007) TOTAL $42,700
2007 ISAF World Championships--June 29-July 13,Cascais, Portugal
Boat- $2,000 Food- $1,000 Plane Flights- $2,500 Coaching- $4,000 Gas/ Transportation- $500 Entry Fee- $500 Accommodation- $1,500 Sails- $2,500 Rental Car- $500
TOTAL- $15,000
CORK/ 29er North American Championships--August 15-22, Kingston, Ontario
Food- $700 Plane Flights- $600 Entry Fee- $200 Accommodation- $1000 Rental Car- $500
TOTAL- $3,000
Training--August 25-Sept 30, Long Beach, CA
Boat- $500 Food- $2000 Plane Flights- $600 Coaching- $15,000 Gas- $600 Accommodation- $2,000 Sails- $4,000
TOTAL- $24,700
TOTAL FOR QUARTER THREE $42,700
----------------------------------------------------------------------------------------------------------------------------------
SECOND QUARTER BUDGET (APR-JUN 2007) TOTAL $48,750
Princess Sofia--April 1-10, Palma de Mallorca, Spain
Boat- $300 Food- $1,000 Plane Flights- $2,500 Coaching/ Coach Boat- $6,000 Gas/ Transportation- $500 Entry Fee- $300 Accommodation- $1,500 Sails- $2,000
TOTAL $14,100
Spring Cup--April 13-18, Les Sablettes, France
Boat- $100 Food- $500 Gas/ Transportation- $200 Entry Fee- $250 Accommodation- $1,000 Rental Car- $500
TOTAL $2,550
39th Semaine Olympique Francaise-- April 20-27, Hyeres, France
Boat- $100 Food- $700 Transportation- $500 Entry Fee- $300 Accommodation- $1,000 Sails- $1,000
TOTAL $3,600
Cascais Training--May 1-10, Cascais, Portugal
Boat- $100 Food- $1,000 Coaching/ Coach Boat- $8,000 Gas/ Transportation- $300 Accommodation- $1,0000 Rental Car- $500
TOTAL 10,900
470 European Championships--June 1-10, Thessaloniki, Greece
Boat- $100 Food- $700 Plane Flights- $3,000 Coaching/ Coach boat- $10,000 Gas/ Transportation- $500 Entry Fee- $300 Accommodation- $1,000 Sails- $2,000
TOTAL $17,600
SECOND QUARTER TOTAL $48,750
------------------------------------------------------------------------------------------------------------------------------- FIRST QUARTER BUDGET (JAN-MAR 2007) TOTAL $17,975
Training--January 7-12, Miami, FL
Flights $500 Food $300 Gas $400 Boat Transportation $700 TOTAL $1900
470 North Americans--January 12-15, Miami, FL
Food $300 Gas $100 Entry Fee $150 Housing (month of January) $1000 Coaching $2,000 Coach Boat $500 TOTAL $4050
Training--January 17-21, Miami, FL
Food $200 Gas $75 TOTAL $275
Rolex Miami Olympic Class Regatta--January 23-27, Miami, FL
Coach Boat $1000 Entry Fee $300 Gas $150 Sails $2,000 Food $400 TOTAL $3850
Training--February 12-22, Miami, FL
Flights $500 Gas $100 Coaching- $2000 Coach Boat- $500 Food $500 TOTAL $3600
Training--March 23-28, Cascais, Portugal
Flights $1500 Entry Fee $300 Food $1000 Hotels $1500 TOTAL $4300
FIRST QUARTER TOTAL $17,975 -----------------------------------------------------------------------------------------------------------------------------------------------
FOURTH QUARTER BUDGET (OCT-DEC 2006) TOTAL $15,765.00 Training--Sept. 30-Oct 6, New Haven Coaching $500.00 Gas $200.00 Food $350.00 TOTAL $1050 Training-- Oct 20-24, Long Beach Coaching $1,000.00 Gas $300.00 Flights $500.00 Food $250.00 TOTAL $2050 Pre-Trials-- Oct 25-29, Long Beach Entry Fee $225.00 (required social fee, and coach boat fee) Coaching $2,000.00 Food $250.00 Sails $490.00 TOTAL $2965 Training-- Nov 7-17, Long Beach Coaching $2,000.00 Flights $600.00 Food $500.00 Gas $300.00 TOTAL $3400 Training-- Nov 28- Dec. 8, Miami Coaching $2,000.00 Flights $500.00 Food $500.00 Gas $150.00 TOTAL $3150 Training-- Dec. 12-22, Miami Coaching $2,000.00 Flights $500.00 Food $500.00 Gas $150.00 TOTAL $3150 FOURTH QUARTER TOTAL $15,765.00
|