Team Budget
SECOND QUARTER BUDGET (April-June 2009) TOTAL $27,500
Princess Sofia Trophy-- April 4-10, Palma de Mallorca, ESP
Sails- $2,000
Food- $500
Gas/ Transportation- $300
Rental Car- $500
Accommodations- $1,000
Entry Fee- $400
TOTAL-- $4,700
Semaines Olympique Francais-- April 18-24, Hyeres, FRA
Boat- $200
Sails- $1,000
Food- $750
Gas/ Transportation- $300
Rental Car- $500
Accommodations- $1,500
Entry Fee- $400
TOTAL-- $4,650
Training-- May 11-15, San Francisco, CA
Boat- $200
Coaching- $2,500
Food- $200
Gas/ Transportation- $100
TOTAL-- $3,000
Delta Lloyd Regatta -- May 27-31, Medemblik, NED
Boat- $300
Sails- $1,000
Food- $500
Plane Flights- $2,500
Gas/ Transportation- $200
Rental Car- $500
Accommodations- $800
Entry Fee- $400
TOTAL -- $6,200
470 European Championships -- June 5-14, Austria
Boat- $200
Sails- $2,000
Food- $750
Gas/ Transportation- $200
Rental Car- $500
Accommodations- $1500
Entry Fee- $500
TOTAL-- $5,650
Kiel Week -- June 20-28, Kiel, GER
Boat- $200
Sails- $500
Food- $500
Gas/ Transportation- $200
Rental Car- $500
Accommodations- $1200
Entry Fee- $400
TOTAL -- $3,300
TOTAL FOR SECOND QUARTER-- $27,500
--------------------------------------------------------------------------------------------------------
FIRST QUARTER BUDGET (January-March 2009) TOTAL $21,900
US Sailing Team Training Camp-- January 2-13, Miami, FL
Boat- $500
Food- $1,000
Plane Flights- $500
Coaching- $1,000
Gas/ Transportation- $200
Accommodations- $1,300
TOTAL-- $4,500
US Sailing Team Training Camp-- January 19-24, Miami, FL
Boat- $500
Food- $1,000
Plane Flights- $500
Gas/ Transportation- $200
Accommodations- $700
TOTAL-- $2,900
Rolex Miami Olympic Class Regatta-- January 25-February 1, Miami, FL
New Sails- $2,000
Food- $1,000
Plane Flights- $500
Gas/ Transportation- $1,000
Accommodations- $800
Entry Fee- $400
TOTAL-- $5,700
US Sailing Team Training Camp-- February 4-8, Miami, FL
Food- $500
Gas/ Transportation- $200
Accommodations- $800
TOTAL-- $1,500
Training Camp-- February 17-26, Miami, FL
Coaching- $2,500
Gas- $100
Boat- $200
Food- $200
TOTAL-- $3,000
US Sailing Team Physical Training Camp-- March 12-15, Chula Vista, CA
Food- $200
Flights- $300
TOTAL-- $500
US Sailing Team Training Camp-- March 28-April 1, Palma de Mallorca, Spain
March 28th-April 1st
Boat- $500
Food- $300
Plane Flights- $2,000
Gas/ Transportation- $500
Accommodations- $500
TOTAL-- $3,800
TOTAL FOR FIRST QUARTER-- $21,900
---------------------------------------------------------------------------------------------------------------------------------------------
FOURTH QUARTER BUDGET (October- December 2008) TOTAL $18,900
Training--December 8-19, Miami, FL
Boat- $500
Food- $1,000
Plane Flights- $800
Coaching- $2,000
Gas/ Transportation- $2,000
TOTAL-- $5,300
New Mackay 470--Purchase October 15, 2008 for delivery January 1, 2009
Boat including blades, covers, dolly, etc- $17,000
Shipping from New Zealand- $1,000
Insurance- $900
TOTAL-- $18,900
TOTAL FOR FOURTH QUARTER-- $24,200
----------------------------------------------------------------------------------------------------------------------------
SECOND QUARTER BUDGET (APR-JUN 2008) TOTAL $40,470
Training--April 10-18, Hyeres, France
Airfare- $2,000
Other Travel- $500
Food- $500
Accomodations- $800
Boat- $200
TOTAL-- $4,000
Semaines Olympique Francaise--April 19-25, Hyeres, France
Other Travel- $500
Food- $350
Accomodations- $560
Entry Fee- $430
Boat- $2,000
TOTAL-- $3,840
Training--May 20-June 3, Riva del Garda, Italy
Airfare- $2,000
Other Travel- $1,500
Food- $750
Boat- $200
Accommodations- $1,500
Coaching- $6,250
TOTAL-- $11,750
470 European Championship--June 5-14, Riva del Garda, Italy
Other Travel- $500
Food- $500
Boat- $2,000
Accommodations- $1,000
Entry Fee- $430
Coaching- $3,500
TOTAL-- $7, 930
Purchase of Coach Boat-- $13,000
TOTAL FOR SECOND QUARTER-- $40,470
----------------------------------------------------------------------------------------------------------------------------
FIRST QUARTER BUDGET (JAN-MAR 2008) TOTAL $12,550
Melbourne Training--January 3-13, Melbourne, Australia
Airfare- $5,000
Other Travel- $200
Food- $500
Accommodations- $1,000
TOTAL-- $6,700
Sail Melbourne--January 14-19, Melbourne, Australia
Other Travel- $100
Food- $350
Accommodationss- $700
Entry Fee- $270
TOTAL-- $1,420
470 World Championship--January 21, 30, Melbourne, Australia
Other Travel- $200
Food- $600
Boat- $2,000
Accommodations- $1,200
Entry Fee- $430
TOTAL-- $4,430
TOTAL FOR FIRST QUARTER $12,550
---------------------------------------------------------------------------------------------------------------------------
FOURTH QUARTER BUDGET (OCT-DEC 2007) TOTAL $25,270
US Olympic Trials--October 3-14, Long Beach, CA
Boat- $300
Food- $1500
Airfare- $600
Coaching- $6,000
Gas- $500
Entry Fee- $300
Accommodation- $2,000
Sails- $2,000
TOTAL-- $13,150
San Francisco Training--November 6-9, Long Beach, CA
Airfare- $300
Other Travel- $100
Food- $250
Boat- $100
TOTAL-- $750
Melbourne Training--November 26-December 8, Melbourne, Australia
Food- $700
Airfare- $3,000
Gas/ Other Transportation-$500
Boat- $300
Accommodation- $1,500
Coaching- $2,000
TOTAL-- $8000
SIRS/Sydney Training--December 10-18, Sydney, Australia
Airfare- $1,500
Gas/ Other Transportation- $500
Food- $450
Entry Fee- $270
Accommodation- $650
TOTAL-- $3,370
TOTAL FOR QUARTER FOUR $25,270
---------------------------------------------------------------------------------------------------------------------
THIRD QUARTER BUDGET (JUL-SEP 2007) TOTAL $42,700
2007 ISAF World Championships--June 29-July 13,Cascais, Portugal
Boat- $2,000
Food- $1,000
Plane Flights- $2,500
Coaching- $4,000
Gas/ Transportation
Latest Reports7/7/2009 - Team Molly
6/12/2009 - 470 European Championships- Day 5
6/6/2009 - 2009 470 European Championships